时间净资产净资产(不含商誉)有形资产年累计收入2001-12-312002-3-312002-6-302002-9-302002-12-312003-3-312003-6-302003-9-302003-12-312004-3-312004-6-302004-9-302004-12-312005-3-312005-6-302005-9-302005-12-312006-3-312006-6-302006-9-302006-12-312007-3-312007-6-302007-9-302007-12-312008-3-312008-6-302008-9-302008-12-312009-3-312009-6-302009-9-302009-12-312010-3-311,834,517,1651,757,100,0001,767,087,3341,797,016,8261,539,921,7581,703,802,5091,5,042,2981,579,673,1931,703,802,5091,626,477,0801,632,996,3291,568,909,1501,619,918,8711,527,635,0001,313,274,037869,727,4543,181,598537,713,608(19,478,056)(672,5,650)(707,574,822)(668,172,251)(695,732,011)5,903,711,3355,7,555,5374,915,471,3244,914,493,0534,603,356,9984,4,971,3195,143,566,8275,422,635,2619,124,346,8699,574,686,0551,834,517,1651,757,100,0001,767,087,3341,797,016,8261,539,921,7581,703,802,5091,5,042,2981,579,673,1931,703,802,5091,626,477,0801,632,996,3291,568,909,1501,619,918,8711,527,635,0001,313,274,037869,727,4543,181,598537,713,608(19,478,056)(672,5,650)(707,574,822)(668,172,251)(695,732,011)5,903,711,3355,7,555,5374,915,471,3244,914,493,0534,596,669,8684,4,971,3195,143,566,8275,422,635,2619,124,346,8699,574,686,0551,833,842,1851,757,100,0001,766,455,4951,796,384,9871,539,425,7171,703,304,2491,563,544,0391,579,174,9331,703,304,2491,626,132,4801,632,501,7301,568,413,4001,619,369,6301,527,086,0001,312,718,795869,239,2632,710,623537,224,827(19,943,2)(673,113,713)(707,913,371)(668,530,011)(696,109,547)5,875,870,2535,763,588,8804,8,816,5044,0,841,5824,573,138,5874,873,915,2865,125,025,2265,404,912,2599,104,720,3719,556,218,1115,192,302,004830,070,0001,834,548,1133,294,557,63,774,116,8631,491,699,3112,993,282,8634,4,773,5336,017,456,6871,684,671,03,504,436,1135,829,258,1008,6,243,7462,824,201,0004,381,388,6068,095,285,45811,2,851,8693,701,3,6037,587,377,93211,778,473,28014,948,192,5072,808,213,2525,715,608,8278,788,390,7144,961,3,858706,951,3971,359,220,0491,9,141,6582,073,241,926532,694,1511,356,449,5752,031,618,0723,194,397,5927,255,6
(1,134,011,125)(1,134,011,125)(1,134,387,167)季度收入
自由现金流
年累计净利润季度净利润年分红
0
830,070,0001,004,478,1131,460,009,5231,479,559,2261,491,699,3111,501,583,5521,496,490,6701,527,683,1541,684,671,01,819,7,2232,324,821,9872,859,985,62,824,201,0001,557,187,6063,713,6,8523,797,566,4113,701,3,6033,885,484,3294,191,095,3483,169,719,2272,808,213,2522,907,395,5753,072,781,887(3,826,496,856)706,951,397652,268,6522,921,608424,100,268532,694,151823,755,424675,168,4961,162,779,823927,255,6
39,344,220
277,295,907
110,666,503
(824,709,223)
9,276,461,533
6,914,911(77,470,000)(67,532,181)(37,600,690)(182,422,926)(26,233,827)24,171,69939,302,95150,846,75233,298,67039,212,000(25,601,110)12,310,940(92,338,000)(306,870,658)(751,467,241)(727,430,980)(355,445,919)(912,761,883)41,156,06813,578,534(424,700,581)2,363,668,753340,098,427634,088,309680,490,849701,627,150227,200,3636,033,715921,720,3151,372,001,539412,987,7520(77,470,000)9,937,81929,931,492(144,822,236)(26,233,827)50,405,52615,131,25211,543,80133,298,6705,913,330(,813,110)37,912,050(92,338,000)(214,532,658)(444,596,583)24,036,261(355,445,919)(557,315,9)(653,176,094)(35,580,272)
41,156,068(27,577,535)(438,279,115)2,788,369,334340,098,427293,9,88246,402,54021,136,301227,200,3408,833,351285,686,600450,281,223412,987,752
837,400,000167,480,000(1,805,184,032)
12,011,258,359
(4,583,962,355)
(1,565,937,977)(1,601,518,249)派息率
最大市值最小市值最大市净率最小市净率最大市盈率最小市盈率
6,095,466,3204,860,210,6863.322.655,737,588,0933,486,421,83.271.987,769,410,3835,010,288,5814.402.847,296,088,3835,760,676,9574.063.215,922,299,5604,536,966,3063.852.95(32.46)(24.87)5,749,132,8004,490,788,5763.372.(43.82)(34.23)5,668,321,4994,790,944,0923.623.06(62.48)(52.81)5,206,544,20,433,066,1403.302.81(49.34)(42.01)5,956,932,5824,479,244,1443.502.63117.1588.097,226,821,75,437,432,8524.443.3465.4749.267,042,110,3214,617,777,3324.312.83106.8870.095,691,410,34,456,155,0043.632.84(404.87)(317.00)4,917,933,1233,324,799,8113.042.05399.48270.073,867,388,4053,105,455,3222.532.03(34.13)(27.40)3,624,955,3272,251,166,5042.761.71(10.86)(6.74)3,209,355,2131,800,933,0933.692.07(4.50)(2.52)3,601,866,1872,412,788,5574.032.70(4.95)(3.32)4,883,299,5513,278,621,8079.086.10(4.93)(3.31)6,695,777,3524,248,355,223(343.76)(218.11)(5.02)(3.19)8,023,387,44,929,477,280(11.93)(7.33)(5.20)(3.20)9,639,610,6216,949,754,863(13.62)(9.82)(6.02)(4.34)11,428,998,4569,397,177,267(17.10)(14.06)(9.49)(7.80)11,428,998,45611,428,998,456(16.43)(16.43)(16.93)(16.93)11,428,998,45611,428,998,456(10.08)(10.08)(24.83)(24.83)35.43%71,078,509,70058,785,477,44412.049.9630.0724.8767,393,954,81128,605,583,87211.4.9425.3110.7451,751,319,36125,473,708,010.535.1817.348.5433,747,219,36118,858,248,3836.873.849.735.4423.87%31,988,680,63913,750,108,06.952.9945.5919.6026,746,556,44714,721,491,9365.463.0145.4325.0130,782,822,59423,112,240,3195.984.4943.7532.8545,856,022,59427,098,2,5118.465.0048.28.7444,618,853,73528,6,322,5944.3.1432.5220.9148,744,201,34235,087,138,5075.093.6631.2922.52最大市销率最小市销率净资产收益率销售净利率总资产收益率
1.241.060.960.870.991.161.080.770.570.390.380.290.300.380.440.520.0.810.870.9614.3223.5685.47(15.50)15.4314.0814.8718.6713.9713.580.950.830.810.740.740.880.710.610.380.320.240.160.200.260.280.320.460.670.870.9611.8510.0042.07(8.66)6.637.7511.1611.038.9.78-11.07%-7.56%-5.40%-6.76%2.98%6.92%4.10%-0.86%0.76%-7.17%-23.16%-57.32%-60.10%-107.03%-313.63%-1397.97%1885.68%350.44%98.69%49.99%90.29%104.54%157.83%.13%13.50%12.00%13.99%18.81%19.57%21.17%-3.82%-2.41%-1.53%-1.77%0.84%1.78%1.01%-0.19%0.14%-1.15%-3.49%-6.51%-6.12%-7.76%-8.83%-9.90%-10.71%-8.57%-5.16%-3.85%47.%93.08%492.84%-159.32%33.84%31.00%33.98%38.39%42.95%43.41%-7.17%-4.%-3.59%-3.95%1.90%4.22%2.41%-0.52%0.41%-4.45%-10.58%-23.31%-22.73%-31.97%-43.79%-50.17%-57.35%-44.91%-23.39%-13.69%9.37%11.48%11.76%19.31%3.86%2.95%3.70%3.49%3.88%5.33%
经营活动现金净流量
235526728.7
1084304
385456932
335009868
-504767038
-18110844
10998653390
-4518724326
9317312169
固定资产+在建工程+工程物资+固定资产清理+生产性生物资产+油气资产+无形资产+开发支出+商誉
1013051980
1021130513
1006041731
1102713852
1296022345
1325847696
301590907.8
3247067.4
299401625.5
财务费用+补贴收入+营业外收入-营业外支出所得税比率少数股东比率折旧和摊销
-28809860.2928542.82-18624943-140007462311029011829729-29500907.357755065.5861424182.310.43145926-0.0519498730.2229082060.543286-0.042780816-0.02827510.2979443280.2844349490.2472990041111110.9991166651184118184
1168136
127401459
135277707
136520463
1320934
9822102.29
38176057.85
52705939.38
